Consensus FY for Deutsche Post DHL Group, as of August 31, 2020

Median1) (in €m) FY 2020 FY 2021 FY 2022
P&P 15,937 16,261 16,564
Express 17,781 19,081 20,033
DGFF 15,062 15,511 15,987
Supply Chain 12,804 13,549 14,008
eCommerce Solutions 4,269 4,560 4,884
Corp. Functions −1,854 −1,871 −1,871
Revenues 63,375 66,815 69,164
P&P 1,519 1,584 1,638
Express 2,079 2,290 2,434
DGFF 562 601 698
Supply Chain 432 595 636
eCommerce Solutions 55 116 166
Corp. Functions −750 −350 −350
EBIT  3,781 4,938 5,287
Financial Result −662 −635 −616
Taxes −745 −1,047 −1,338
Net profit 2,213 3,121 3,317
EPS (€) 1.80 2.49 2.67
Operating Cash Flow 6,650 7,128 7,509
Free Cash Flow 1,441 1,894 2,321
Estimates are based on the median. Therefore figures do not add up.

Median is based on estimates from these following brokers: BAADER, Bank of America, Barclays, Berenberg, BERNSTEIN, Citi, Commerzbank, Credit Suisse, Deutsche Bank, DZ Bank, Goldman Sachs, HSBC, J.P. Morgan, Jefferies, Kepler Cheuvreux, MainFirst, METZLER, Societe Generale, UBS, Warburg

The median consensus estimate is based on the underlying analyses, reports, recommendations, and assessments of those analysts cited as sources, and not on DEUTSCHE POST AG's own analyses. It is provided for informational purposes only. In determining the median consensus estimate, DEUTSCHE POST AG does not itself perform any financial analysis containing either a direct or indirect investment recommendation. The analysts' opinions, forecasts, estimates, and projections regarding the performance of DEUTSCHE POST AG merely reflect the opinions of these analysts and do not reflect the opinions, forecasts, estimates, and projections of DEUTSCHE POST AG. DEUTSCHE POST AG hereby expressly declares that it does not endorse the recommendations, opinions, and conclusions of analysts, nor does it support nor confirm them. The information provided on this web page does not constitute an invitation to buy, hold, or sell securities, any other investment recommendation, or any offer or advertisement for securities. DEUTSCHE POST AG does not assume any liability for the specific information presented, or that such information is accurate, complete, or up-to-date. DEUTSCHE POST AG is not liable for any loss or damage suffered by third parties as a result of information contained on this web page.