Consensus FY for Deutsche Post DHL Group, as of February 8, 2021

Median1) (in €m) FY 2021 FY 2022 FY 2023
P&P 16,683 17,117 17,614
Express 20,075 21,079 22,133
DGFF 16,148 16,473 17,070
Supply Chain 13,217 13,739 14,244
eCommerce Solutions 5,163 5,474 5,694
Corp. Functions −2,049 −2,050 −2,150
Revenues 69,472 71,974 74,706
P&P 1,677 1,685 1,782
Express 2,852 2,966 3,093
DGFF 693 750 782
Supply Chain 625 668 685
eCommerce Solutions 210 244 278
Corp. Functions −400 −380 −400
EBIT  5,539 6,000 6,174
Financial Result −635 −621 −628
Taxes −1,234 −1,329 −1,405
Net profit 3,580 3,818 4,041
EPS (€) 2.90 3.09 3.26
Operating Cash Flow 7,711 8,118 8,620
Free Cash Flow 2,328 2,610 3,064
Estimates are based on the median. Therefore figures do not add up.

Median is based on estimates from these following brokers: Barclays, Berenberg, Bernstein, BofA Global Research, Commerzbank, Credit Suisse, DZ Bank, Goldman Sachs, Jefferies, JP Morgan, Kepler, METZLER Capital Markets, Stifel, UBS, Warburg Research

The median consensus estimate is based on the underlying analyses, reports, recommendations, and assessments of those analysts cited as sources, and not on DEUTSCHE POST AG's own analyses. It is provided for informational purposes only. In determining the median consensus estimate, DEUTSCHE POST AG does not itself perform any financial analysis containing either a direct or indirect investment recommendation. The analysts' opinions, forecasts, estimates, and projections regarding the performance of DEUTSCHE POST AG merely reflect the opinions of these analysts and do not reflect the opinions, forecasts, estimates, and projections of DEUTSCHE POST AG. DEUTSCHE POST AG hereby expressly declares that it does not endorse the recommendations, opinions, and conclusions of analysts, nor does it support nor confirm them. The information provided on this web page does not constitute an invitation to buy, hold, or sell securities, any other investment recommendation, or any offer or advertisement for securities. DEUTSCHE POST AG does not assume any liability for the specific information presented, or that such information is accurate, complete, or up-to-date. DEUTSCHE POST AG is not liable for any loss or damage suffered by third parties as a result of information contained on this web page.