Consensus FY for Deutsche Post DHL Group, as of June 30, 2020

Median1) (in €m) FY 2020 FY 2021 FY 2022
P&P 15,657 15,887 16,101
Express 17,026 18,081 19,202
DGFF 14,031 14,890 15,386
Supply Chain 13,117 13,856 14,272
eCommerce Solutions 4,105 4,400 4,786
Corp. Functions −1,785 −1,853 −1,867
Revenues 61,989 65,507 68,149
P&P 1,433 1,559 1,579
Express 1,875 2,244 2,418
DGFF 413 535 638
Supply Chain 494 648 732
eCommerce Solutions 44 110 174
Corp. Functions −700 −350 −350
EBIT  3,550 4,716 5,177
Financial Result −661 −628 −625
Taxes −661 −971 −1,329
Net profit 2,023 2,990 3,270
EPS (€) 1.62 2.43 2.63
Operating Cash Flow 6,329 7,017 7,471
Free Cash Flow 1,031 1,734 2,299
Estimates are based on the median. Therefore figures do not add up.

Median is based on estimates from these following brokers: BAADER, Bank of America, Barclays, Berenberg, BERNSTEIN, Commerzbank, Credit Suisse, Deutsche Bank, DZ Bank, Goldman Sachs, HSBC, J.P. Morgan, Jefferies, Kepler Cheuvreux, MainFirst, METZLER, Societe Generale, UBS

The median consensus estimate is based on the underlying analyses, reports, recommendations, and assessments of those analysts cited as sources, and not on DEUTSCHE POST AG's own analyses. It is provided for informational purposes only. In determining the median consensus estimate, DEUTSCHE POST AG does not itself perform any financial analysis containing either a direct or indirect investment recommendation. The analysts' opinions, forecasts, estimates, and projections regarding the performance of DEUTSCHE POST AG merely reflect the opinions of these analysts and do not reflect the opinions, forecasts, estimates, and projections of DEUTSCHE POST AG. DEUTSCHE POST AG hereby expressly declares that it does not endorse the recommendations, opinions, and conclusions of analysts, nor does it support nor confirm them. The information provided on this web page does not constitute an invitation to buy, hold, or sell securities, any other investment recommendation, or any offer or advertisement for securities. DEUTSCHE POST AG does not assume any liability for the specific information presented, or that such information is accurate, complete, or up-to-date. DEUTSCHE POST AG is not liable for any loss or damage suffered by third parties as a result of information contained on this web page.