Consensus FY for Deutsche Post DHL Group, as of October 16, 2020

Median1) (in €m) FY 2020 FY 2021 FY 2022
P&P 16,074 16,553 16,907
Express 18,518 19,841 20,843
DGFF 15,450 16,189 16,789
Supply Chain 12,433 13,152 13,669
eCommerce Solutions 4,548 4,911 5,208
Corp. Functions −1,861 −1,860 −1,860
Revenues 65,322 68,737 71,970
P&P 1,525 1,614 1,687
Express 2,429 2,658 2,822
DGFF 600 677 720
Supply Chain 409 553 608
eCommerce Solutions 153 195 242
Corp. Functions −702 −368 −362
EBIT  4,423 5,310 5,685
Financial Result −646 −620 −616
Taxes −891 −1,113 −1,400
Net profit 2,737 3,365 3,585
EPS (€) 2.28 2.73 2.90
Operating Cash Flow 6,972 7,548 8,037
Free Cash Flow 1,896 2,193 2,429
Estimates are based on the median. Therefore figures do not add up.

Median is based on estimates from these following brokers: Bank of America, Barclays, Credit Suisse, Deutsche Bank, DZ Bank, Goldman Sachs, J.P. Morgan, Jefferies, MainFirst, UBS

The median consensus estimate is based on the underlying analyses, reports, recommendations, and assessments of those analysts cited as sources, and not on DEUTSCHE POST AG's own analyses. It is provided for informational purposes only. In determining the median consensus estimate, DEUTSCHE POST AG does not itself perform any financial analysis containing either a direct or indirect investment recommendation. The analysts' opinions, forecasts, estimates, and projections regarding the performance of DEUTSCHE POST AG merely reflect the opinions of these analysts and do not reflect the opinions, forecasts, estimates, and projections of DEUTSCHE POST AG. DEUTSCHE POST AG hereby expressly declares that it does not endorse the recommendations, opinions, and conclusions of analysts, nor does it support nor confirm them. The information provided on this web page does not constitute an invitation to buy, hold, or sell securities, any other investment recommendation, or any offer or advertisement for securities. DEUTSCHE POST AG does not assume any liability for the specific information presented, or that such information is accurate, complete, or up-to-date. DEUTSCHE POST AG is not liable for any loss or damage suffered by third parties as a result of information contained on this web page.